Jump to content

Summary of Hearts financial position over the Romanov years


Poseidon

Recommended Posts

Hi,

 

Does anyone have quick figures on how much we were in debt at the start of the Romanov years and the profit loss each year before administration.

 

i.e

 

Year                 Start Position                Profit/Loss                   Finish position

2004/5                 -?21m                           -?1m                             -?22m

2005/6                 -?22m                           -?2m                             -?24m

2006/7                 -?24m      etc etc

 

 

I seem to recall we made a 'profit' a couple of years, due to the DfE swaps and was just interested in seeing the full position over time.

 

Ta

Link to comment
Share on other sites

Hi,

 

Does anyone have quick figures on how much we were in debt at the start of the Romanov years and the profit loss each year before administration.

 

i.e

 

Year                 Start Position                Profit/Loss                   Finish position

2004/5                 -?21m                           -?1m                             -?22m

2005/6                 -?22m                           -?2m                             -?24m

2006/7                 -?24m      etc etc

 

 

I seem to recall we made a 'profit' a couple of years, due to the DfE swaps and was just interested in seeing the full position over time.

 

Ta

I don't have all the figures, but these are a few of the seasons:

 

2005-06: Net debt ?30m, Loss of ?7m, Turnover ?10.2m, Wages ?10m

2006-07: Net debt ?38m, Loss of 13m, Turnover ?10m, Wages ?13m

2007-08: Net debt ?31m, Loss of 3.5m, Turnover ?9.2m, Wages ?11.3m

2008-09: Net debt ?34.8m, Loss of ?8.6m, Turnover ?8.3m, Wages ?10.5m

2009-10: Net debt ?36.1m, Profit of ?39k, Turnover ?7.9m, Wages ?9.1m

 

That's taken from this: http://sport.stv.tv/football/clubs/hearts/265715-spl-financial-health-check-hearts/

Link to comment
Share on other sites

I don't have all the figures, but these are a few of the seasons:

 

2005-06: Net debt ?30m, Loss of ?7m, Turnover ?10.2m, Wages ?10m

2006-07: Net debt ?38m, Loss of 13m, Turnover ?10m, Wages ?13m

2007-08: Net debt ?31m, Loss of 3.5m, Turnover ?9.2m, Wages ?11.3m

2008-09: Net debt ?34.8m, Loss of ?8.6m, Turnover ?8.3m, Wages ?10.5m

2009-10: Net debt ?36.1m, Profit of ?39k, Turnover ?7.9m, Wages ?9.1m

 

That's taken from this: http://sport.stv.tv/football/clubs/hearts/265715-spl-financial-health-check-hearts/

 

If ever there were figures how not to run/ruin a football club, these figures back it up.

Link to comment
Share on other sites

Hi a quick summary of our financial position over the Romanov years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHITE

Link to comment
Share on other sites

givememychoice

I do have them somewhere at home. I got all the accounts from company house, and basically, utterly dire. There was a huge rise in "other costs" or some such. It was when I analysed them that I realised we needed a CVA. Even reducing our wage bill to under ?1m a year would have seen us losing money such was the rise in "other costs"

Link to comment
Share on other sites

Footballfirst

Here are the net debt figures from the Pieman and Vlad years.  You will see that the spending and debt started ramping up in from 1998 and didn't stop until last year.

1997 -1,901     
1998 -5,481     
1999 -6,018     
2000 -6,799     
2001 -10,238     
2002 -14,789     
2003 -17,628     Includes ?2M income from Niemi and Naysmith transfers
2004 -19,621     
2005 -21,526     Includes ?2M debt forgiveness
2006 -28,405     
2007 -36,249     
2008 -30,477     Includes ?10M income from Gordon and Bednar transfers and ?12M DFE swap
2009 -34,779     
2010 -36,100     Includes ?8M debt forgiveness
2011 -24,030     Includes ?10M DFE swap
2012 -24,677     Includes ?8.8M debt forgiveness

2013 -26,223

Link to comment
Share on other sites

We owed it to ourselves though...........that was the line we got was it not?

And we did, until the bank went tits up, and the Lithuanain Government, unlike the Uk one, refused to bail out the failed banks.

Link to comment
Share on other sites

And we did, until the bank went tits up, and the Lithuanain Government, unlike the Uk one, refused to bail out the failed banks.

In some ways I'm a little glad that was the case.........not sure where we'd be at had it not happened. At least now we have our club back in the real world.

Link to comment
Share on other sites

And we did, until the bank went tits up, and the Lithuanain Government, unlike the Uk one, refused to bail out the failed banks.

Aye that's definetly why we went tits up right enough.
Link to comment
Share on other sites

Here are the net debt figures from the Pieman and Vlad years.  You will see that the spending and debt started ramping up in from 1998 and didn't stop until last year.

1997 -1,901     

1998 -5,481     

1999 -6,018     

2000 -6,799     

2001 -10,238     

2002 -14,789     

2003 -17,628     Includes ?2M income from Niemi and Naysmith transfers

2004 -19,621     

2005 -21,526     Includes ?2M debt forgiveness

2006 -28,405     

2007 -36,249     

2008 -30,477     Includes ?10M income from Gordon and Bednar transfers and ?12M DFE swap

2009 -34,779     

2010 -36,100     Includes ?8M debt forgiveness

2011 -24,030     Includes ?10M DFE swap

2012 -24,677     Includes ?8.8M debt forgiveness

2013 -26,223

To me that really highlights two things. Firstly, the rise in net debt from just under ?2m to almost ?20m in 6/7 years under Pieman was unforgiveable. Secondly, it doesn't half highlight the amount Vlad (through Ukio/UBIG of course) wrote off through debt forgiveness and DfE schemes. Around ?40m there!

 

And before folk start calling me a "Vlad sheep" etc etc, it's pretty obvious that our debt was spiralling out of control under Vlad and those schemes mentioned above were only necessary due to the dire mis-management under his regime.

Link to comment
Share on other sites

Footballfirst

To me that really highlights two things. Firstly, the rise in net debt from just under ?2m to almost ?20m in 6/7 years under Pieman was unforgiveable. Secondly, it doesn't half highlight the amount Vlad (through Ukio/UBIG of course) wrote off through debt forgiveness and DfE schemes. Around ?40m there!

 

And before folk start calling me a "Vlad sheep" etc etc, it's pretty obvious that our debt was spiralling out of control under Vlad and those schemes mentioned above were only necessary due to the dire mis-management under his regime.

 

The most startling figure was in 2008, when net debt dropped by ?6M, but the club had ?22M from transfers and DFE swaps.  Without those, net debt would have shot up by ?16M and that was off a turnover of just ?9.161M that season.

Link to comment
Share on other sites

Francis Albert

Here are the net debt figures from the Pieman and Vlad years.  You will see that the spending and debt started ramping up in from 1998 and didn't stop until last year.

1997 -1,901     

1998 -5,481     

1999 -6,018     

2000 -6,799     

2001 -10,238     

2002 -14,789     

2003 -17,628     Includes ?2M income from Niemi and Naysmith transfers

2004 -19,621     

2005 -21,526     Includes ?2M debt forgiveness

2006 -28,405     

2007 -36,249     

2008 -30,477     Includes ?10M income from Gordon and Bednar transfers and ?12M DFE swap

2009 -34,779     

2010 -36,100     Includes ?8M debt forgiveness

2011 -24,030     Includes ?10M DFE swap

2012 -24,677     Includes ?8.8M debt forgiveness

2013 -26,223

So in real terms our debt at the end of Vlad's reign was pretty much the same as the debt he inherited. Under CPR however ...
Link to comment
Share on other sites

Footballfirst

Thanks guys, hadn't grasped that the debt was so low as 'recently' as '97

 

There is a similar parallel with Rangers profit/loss figures for the Murray years, where the big ramp up in losses started in 1998 with the start of the Advocaat years.  It also shows the importance of CL Group qualification in later years to balance the books.

 

Year     ?M

1989    -?2.950

1990    ?1.210

1991    ?0.040

1992    -?0.360

1993    ?2.280

1994    -?2.200

1995    ?0.222

1996    ?1.597

1997    -?0.560

1998    -?12.491

1999    -?24.393

2000    -?24.999

2001    -?16.897

2002    -?35.328

2003    -?29.605

2004    -?5.939 CL Group

2005    ?12.674 Includes one off ?15M uplift on Rangers Media valuation

2006    ?0.092  CL Group

2007    -?6.253

2008    ?7.172 CL group + UEFA final

2009    -?12.651

2010    ?4.209  CL Group

2011    ?0.076  CL Group

Link to comment
Share on other sites

Chaka Demus & pliers

All worth it for a cup and some cracking European trips. Not to mention a cheeky wee relegation

2 or 3 cups depending on how you look at it.... but yeah I agree it was worth it.

Link to comment
Share on other sites

Not bad for two scottish cups and champions league qualifiers.

 

Compared to the Pieman.

 

It's absolutely scandalous that is all we achieved to be honest with the level of expenditure.

 

Total underachievement.

Link to comment
Share on other sites

Franco Fascione

Robinson and Romanov were both guilty of terrible financial mismanagement. On the pitch we had good times, great times and bad times.

 

Hopefully, the days of huge debts are behind us. I'm very confident the club will be run properly by AB and the board over the next 5 years.

Link to comment
Share on other sites

Here are the net debt figures from the Pieman and Vlad years.  You will see that the spending and debt started ramping up in from 1998 and didn't stop until last year.

1997 -1,901     

1998 -5,481     

1999 -6,018     

2000 -6,799     

2001 -10,238     

2002 -14,789     

2003 -17,628     Includes ?2M income from Niemi and Naysmith transfers

2004 -19,621     

2005 -21,526     Includes ?2M debt forgiveness

2006 -28,405     

2007 -36,249     

2008 -30,477     Includes ?10M income from Gordon and Bednar transfers and ?12M DFE swap

2009 -34,779     

2010 -36,100     Includes ?8M debt forgiveness

2011 -24,030     Includes ?10M DFE swap

2012 -24,677     Includes ?8.8M debt forgiveness

2013 -26,223

Does the fig in 2005 take into account of monies due to SMG?

Link to comment
Share on other sites

Footballfirst

Does the fig in 2005 take into account of monies due to SMG?

Yes -  I also made a mistake with the ?2M forgiveness that year related to the SMG "loan" and interest.  That happened in Nov 2005 so should have gone with the 2006  figure.

Link to comment
Share on other sites

Is there not McCann's sale in 1999 and Cameron in 2000 to factor in?

 

Certainly explains why there wasn't the big jump in debt on those years.

Link to comment
Share on other sites

Franco Fascione

When did we start/finish redeveloping the 3 stands? I wonder how much of this redevelopment cost contributed to our debt position?

 

I know some of you will have the figures somewhere....

Link to comment
Share on other sites

Geoff Kilpatrick

Is there not McCann's sale in 1999 and Cameron in 2000 to factor in?

Indeed. We made a McCann "profit" in 1999.
Link to comment
Share on other sites

Wtf were they doing in 2008? Nothing above board explains those figures.

Depressing season that one as well (Frail admitting he was following orders, VladFlu at it's peak, Number 28 etc).

Link to comment
Share on other sites

The Real Maroonblood

Hi a quick summary of our financial position over the Romanov years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHITE

He nearly killed the club.
Link to comment
Share on other sites

Eldar Hadzimehmedovic

Eye-watering. As well as the financial ruin there is also the underachieving, particularly under Romanov. If he had kept the '05 model of largely letting a half-decent manager get on with it I have little doubt we would have won the league more than once with that kind of expenditure. And who knows? We could have had CL group money in there.

Link to comment
Share on other sites

post-1019-0-27418600-1416343048_thumb.png

 

Hearts Debt Adjusted For Inflation the debt at 2013 prices. 2005 is highlighted as it's the handover of power

 

1997: -3,019

1998: -8,968

1999: -9,100

2000: -9,985

2001: -14,775

2002: -20,992

2003: -24,318

2004: -26,284

2005: -28,040

2006: -35,861

2007: -43,881

2008: -35,486

2009: -40,703

2010: -40,378

2011: -25,552

2012: -25,429

2013: -26,223

 


 

In real terms UKIO/UBIG broadly managed to cover the costs of their time in charge but didn't sort out the Pieman legacy debt.
Link to comment
Share on other sites

Wtf were they doing in 2008? Nothing above board explains those figures.

We must've had about approaching 50 signed players at that point though
Link to comment
Share on other sites

Footballfirst

Berra? ?2 1/2 million? '09?

 

Yes

 

Net player trading figures from the accounts

Year     ?k

1997    43

1998     95

1999     1,620

2000     53

2001     408

2002     1,492

2003     2,161

2004     185

2005     -42

2006     1,041

2007     1,120

2008     9,964

2009     1,814

2010     682

2011    0

2012    1,958

2013     1,066

Link to comment
Share on other sites

Footballfirst

Wtf were they doing in 2008? Nothing above board explains those figures.

Figures from the 2008 accounts in ?k's

 

Turnover 9,161

Staff costs (11,319)

Depreciation (2,845) - Includes (2,206) written off intangible assets i.e. player contracts for Gordon + Bednar I assume

Operation costs - (6,243)

------------------------------

Operating Loss (11,246)

Gain of player registrations 9,964

-----------------------------

Loss before interest (1,282)

Interest (2,248)

-----------------------------

Loss (3,530)

Link to comment
Share on other sites

Chaka Demus & pliers

He nearly killed the club.

This is true. As it happens it may turn out to be the best thing that could have happened to us.

 

I wonder where we'd be now had Tynie been sold and we started playing home games at Murrayfield.

Link to comment
Share on other sites

This is true. As it happens it may turn out to be the best thing that could have happened to us.

 

I wonder where we'd be now had Tynie been sold and we started playing home games at Murrayfield.

We wouldn't exist.

Link to comment
Share on other sites

Here are the net debt figures from the Pieman and Vlad years.  You will see that the spending and debt started ramping up in from 1998 and didn't stop until last year.

1997 -1,901     

1998 -5,481     

1999 -6,018     

2000 -6,799     

2001 -10,238     

2002 -14,789     

2003 -17,628     Includes ?2M income from Niemi and Naysmith transfers

2004 -19,621     

2005 -21,526     Includes ?2M debt forgiveness

2006 -28,405     

2007 -36,249     

2008 -30,477     Includes ?10M income from Gordon and Bednar transfers and ?12M DFE swap

2009 -34,779     

2010 -36,100     Includes ?8M debt forgiveness

2011 -24,030     Includes ?10M DFE swap

2012 -24,677     Includes ?8.8M debt forgiveness

2013 -26,223

If my sums are right the ?26m debt as at 2013 is after over ?40m of debt forgiveness or debt for equity swaps.  Jeezuz!

Link to comment
Share on other sites

Footballfirst

If my sums are right the ?26m debt as at 2013 is after over ?40m of debt forgiveness or debt for equity swaps.  Jeezuz!

 

You forgot to add the net ?17.6M income from player trading since Vlad took over.  The bulk of that came from the sale of the club's assets, i.e. players who were either brought through the Academy or were signed by the club before Vlad took over.

Link to comment
Share on other sites

About ?50m in wages? About ?50m worth of losses? That's some barry cheating there. Surprised fans of other clubs aren't seething about it.

Link to comment
Share on other sites

Stupid Sexy Flanders

And we did, until the bank went tits up, and the Lithuanain Government, unlike the Uk one, refused to bail out the failed banks.

Trying to explain this to the Hibbys who claim we somehow "cheated" is like pulling teeth.

Link to comment
Share on other sites

Archived

This topic is now archived and is closed to further replies.



×
×
  • Create New...